Key figures

(€ millions, unless stated otherwise)

   
 

2022

2021

   

Net turnover / Operating income

698.8

619.3

 

Net turnover / Operating income

Amounts invoiced to clients (excluding VAT), including other operating income, excluding non-operational items

Added value

559.0

501.2

 

Added value

Operating income less cost of work subcontracted and other external expenses

Results

     

EBITA recurring

29.8

32.2

 

EBITA recurring

EBITA excluding non-operational items (restructuring costs and other one-off items)

EBITA

28.4

31.6

   

Net result

13.7

15.2

   

Return on average shareholders' equity (%)

6.9

8.6

 

Return on average shareholders' equity

Net result / Average shareholders' equity

EBITA margin, recurring (%)

4.3

5.2

 

EBITA margin

EBITA recurring / Operating income

Earnings per share (€)

2.66

2.97

 

Earnings per share

Net result / Number of ordinary shares issued

Balance Sheet

     

Total assets

451.8

431.1

   

Shareholders' equity

209.7

189.6

   

Group equity

209.8

189.7

   

Group equity as percentage of total assets (%)

46.4

44.0

   

Financial Position

     

Net working capital

22.1

(8.7)

 

Net working capital

Current assets less current liabilities (excluding cash and cash equivalents less amounts owed to credit institutions)

Free cash flow

(28.4)

9.8

 

Free cash flow

Cash flow from operating and investing activities