Notes to the Consolidated Financial Statements
1 General information and basis of preparation
1.1 Operations
Royal HaskoningDHV is an independent consultancy firm which integrates more than 140 years of engineering expertise with digital technologies and software solutions. Backed by the expertise and experience of more than 5,500 colleagues all over the world, our professionals combine global expertise with local knowledge to deliver a multidisciplinary range of consultancy services for the entire living environment.
By showing leadership in sustainable development and innovation, together with our clients, we are working to become part of the solution to a more sustainable society now and into the future.
1.2 Registered office & group structure
Koninklijke HaskoningDHV Groep B.V. having its legal address and corporate seat at Laan 1914 no. 35, 3818 EX Amersfoort, the Netherlands, is a private limited liability company under Dutch law and is listed under number 55525474 in the Trade Register. Koninklijke HaskoningDHV Groep B.V. has two shareholders: Stichting HaskoningDHV and Stichting Administratiekantoor HaskoningDHV. For details regarding the shareholding structure we refer to the Appendix. The activities of the company and its group companies consist mainly of: consultancy in the engineering, digital technologies and software solutions field.
These financial statements cover the year 2022, which ended at the balance sheet date of December 31, 2022.
1.3 Consolidation
The consolidation includes the financial information of Koninklijke HaskoningDHV Groep B.V., its group companies and other entities in which it exercises control. Group companies are entities in which Koninklijke HaskoningDHV Groep B.V. exercises direct or indirect control based on a shareholding of more than one half of the voting rights, or whose financial and operating policies it otherwise has the power to govern. Potential voting rights that can directly be exercised at the balance sheet date are also taken into account.
Group companies and other entities in which Koninklijke HaskoningDHV Groep B.V. exercises control are consolidated in full. Minority interests in group equity and group results are disclosed separately.
A joint venture is a contractual arrangement whereby two or more parties undertake an economic activity that is subject to joint control. Joint ventures are valued according to the equity method on the basis of net asset value. Joint ventures with a negative net asset value are valued at nil. If the Group fully or partially guarantees the debt of the joint venture, or has a constructive obligation to enable the joint venture to pay its debts (for its share therein), a provision is recognised accordingly.
In the consolidated financial statements, intragroup shareholdings, debts, receivables and transactions are eliminated. Also, the results on transactions between group companies are eliminated to the extent that the results are not realised through transactions with third parties outside the Group and no impairment loss is applicable. For a transaction whereby the Group has a less than a 100% interest in the selling group company, the elimination from the Group result is allocated pro rata to the minority interest based on the interest of the minority in the selling group company. The accounting policies of group companies and other consolidated entities have been changed where necessary, in order to align them to the prevailing group accounting policies.
Since the income statement for 2022 of the Company is included in the consolidated financial statements, an abridged income statement has been disclosed (in the company financial statements) in accordance with Section 402, Book 2 of the Dutch Civil Code.
The main consolidated companies are listed below, stating the percentage of ownership. For a more extensive list of consolidated companies and participating interests we refer to the Appendix.
-
HaskoningDHV Nederland B.V., Amersfoort, the Netherlands (100%)
-
HaskoningDHV UK Holdings Ltd, Peterborough, United Kingdom (100%)
-
Haskoning International B.V., Nijmegen, the Netherlands (100%)
-
Stewart Scott International Holdings Pty Ltd., Johannesburg, South Africa (76.95%)
Furthermore, we have included DHV Education Foundation, Johannesburg, South Africa as a consolidated company, given the fact that we have control. In the company statements, DHV Education Foundation is not included.
1.4 Related party transactions
All legal entities that can be controlled, jointly controlled or significantly influenced are considered to be a related party. Also, entities which can control the Group are considered a related party. In addition, statutory directors, other key management and the Supervisory Board of Koninklijke HaskoningDHV Groep B.V. (or the ultimate parent company) and close relatives are regarded as related parties.
Significant transactions with related parties are disclosed in the notes insofar as they are not transacted under normal market conditions. The nature, extent and other information is disclosed if this is required to provide the true and fair view.
1.5 Acquisitions and disposals of group companies
Identifiable assets acquired and liabilities assumed in a business combination are recognised in the consolidated financial statements from the acquisition date, being the moment that control can be exercised in the acquired company.
The acquisition price consists of the cash consideration, or equivalent, agreed for acquiring the company plus any directly attributable expenses. If the acquisition price exceeds the net amount of the fair value of the identifiable assets and liabilities, the excess is capitalised as goodwill under intangible fixed assets. If the acquisition price is lower than the net amount of the fair value of the identifiable assets and liabilities, the difference (i.e. negative goodwill) is recognised as deferred income under accruals or will be recognised in the income statement directly. The capitalised goodwill is amortised on a straight-line basis over the estimated useful life to the maximum of 20 years. An agreed possible adjustment to the purchase price that is contingent on future events is included in the purchase price if the adjustment is probable and the amount can be measured reliably. Such an adjustment will also result in an adjustment to (positive or negative) goodwill with retrospective effect.
Entities continue to be consolidated until they are sold; they are deconsolidated from the date that control ceases.
1.6 Recognise assets and liabilities
Assets that are not recognised in the balance sheet are considered as off-balance sheet assets. An asset is recognised in the balance sheet when it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost of the asset can be measured reliably. A liability is recognised in the balance sheet when it is expected that the settlement of an existing obligation will result in an outflow of resources embodying economic benefits and the amount necessary to settle this obligation can be measured reliably. Provisions are included in the liabilities of the Group. Liabilities that are not recognised in the balance sheet are considered as off-balance sheet liabilities. An asset or liability that is recognised in the balance sheet, remains recognised on the balance sheet if a transaction (with respect to the asset or liability) does not lead to a major change in the economic reality with respect to the asset or liability. Such transactions will not result in the recognition of results.
When assessing whether there is a significant change in the economic circumstances, the economic benefits and risks that are likely to occur in practice are taken into account. The benefits and risks that are not reasonably expected to occur, are not taken into account in this assessment. An asset or liability is no longer recognised in the balance sheet, and thus derecognised, when a transaction results in all or substantially all rights to economic benefits and all or substantially all of the risks related to the asset or liability are transferred to a third party. In such cases, the results of the transaction are directly recognised in the profit and loss account, taking into account any provisions related to the transaction. If assets are recognised of which the Group does not have the legal ownership, this fact is being disclosed.
1.7 Notes to the cash flow statement
The cash flow statement is prepared using the indirect method. Cash and cash equivalents include cash and investments that are readily convertible to a known amount of cash without a significant risk of changes in value.
Cash flows in foreign currency are translated into euros using the weighted average exchange rates at the dates of the transactions. Foreign exchange differences with regard to cash and cash equivalents are presented separately in the cash flow statement.
Receipts and payments of interest, receipts of dividends and income taxes are presented within the cash flows from operating activities. Payments of dividends are presented within the cash flows from financing activities.
The consideration of acquired group companies is presented under the cash flows from investment activities, for the considerations paid in cash and cash equivalents. The cash and cash equivalents obtained through the acquired group companies at the acquisition date, are deducted from the consideration paid.
Transactions that do not include an exchange of cash and cash equivalents, such as finance leases, are not included in the cash flow statement. The payment of finance lease terms is allocated for the part related to the repayment of the lease obligation to the cash flows from financing activities and is allocated for the part related to the interest component to the cash flows from operational activities.
Cash flows from derivative financial instruments that are accounted for as fair value hedges or cash flow hedges, are classified in the same category as the cash flows from the hedged balance sheet items. Cash flows from derivative financial instruments whereby hedge accounting is no longer applied, are classified in accordance with the nature of the instrument, from the date at which hedge accounting is ended.
1.8 Estimates
The preparation of the financial statements requires the management to form judgements and to make estimates and assumptions that influence the application of principles and the reported values of assets and liabilities and of income and expenditure. Revisions of estimates are recognised in the period in which the estimate is revised and in future periods for which the revision has consequences.
In general, the judgements, estimates and assumptions are based on market information, knowledge, historical experience and other factors that management believes to be reasonable under the circumstances.
If it is necessary in order to provide the true and fair view required under Book 2, article 362, paragraph 1, the nature of these estimates and judgements, including related assumptions, is disclosed in the notes to the relevant financial statement item.
The following accounting policies are in the opinion of management the most critical for the purpose of presenting the financial position and require estimates and assumptions:
-
Revenue recognition (see note 2.20);
-
Goodwill (see note 2.6);
-
Development costs capitalised (see note 2.6);
-
Property development - Delft office (see note 2.7);
-
Deferred tax assets (see note 2.8);
-
Project valuation (see note 2.9);
-
Receivables: provision for doubtful debts (see note 2.5);
-
Provision defined benefit plan liabilities (UK Pensions) (see note 2.15);
-
Provision for restructuring (see note 2.15);
-
Provision for long-term employee benefits (see note 2.15);
-
Other provisions (see note 2.15).
1.9 Events after balance sheet date
Events that provide further information on the actual situation at the balance sheet date and that appear before the financial statements are being prepared, are recognised in the financial statements. For details on subsequent events we refer to note 25.
Events that provide no further information on the actual situation at the balance sheet date are not recognised in the financial statements. When those events are relevant for the economic decisions of users of the financial statements, the nature and the estimated financial effects of the events are disclosed in the financial statements.
2 Accounting policies for the balance sheet and income statement
2.1 General information
The consolidated financial statements have been prepared in accordance with the statutory provision of Part 9, Book 2 of the Dutch Civil Code and the financial reporting requirements as set forth in the Guidelines for Annual Reporting in the Netherlands.
Royal HaskoningDHV has drawn up these financial statements on the assumption of going concern.
Assets and liabilities are generally valued at historical cost, production cost or at fair value at the time of acquisition. If no specific valuation principle has been stated, valuation is at historical cost. In the balance sheet, income statement and the cash flow statement, references are made to the notes.
The 2021 numbers of the Group have been changed for comparison purposes in a few notes.
These changes are:
-
Changes in Work in progress in the Consolidated income statement can no longer be presented on a separate line. This has now been included in Net turnover (effect 2021: -€4.4 million). This change effects the Key figures, Consolidated income statement and note 17 Net turnover per country, business line and delivered service;
-
Note 19. Remuneration of the Executive Board decreased by €6 thousand in the 2021 figures. This is related to an adjustment in variable pay.
Assets and liabilities are recognised in the balance sheet when it is probable that the expected future economic benefits will flow to the Group and the cost or value can be measured with sufficient reliability. Income is recognised in the income statement when an increase in future economic potential related to an increase in an asset or a decrease of a liability has arisen, the size of which can be measured reliably. Expenses are recognised when a decrease in the economic potential related to a decrease in an asset or an increase of a liability has arisen, the size of which can be measured with sufficient reliability.
If a transaction results in a transfer of future economic benefits and or when all risks relating to assets and liabilities transfer to a third party, the asset or liability is no longer included in the balance sheet. Assets and liabilities are not included in the balance sheet if economic benefits are not probable and/or cannot be measured with sufficient reliability.
Revenues and expenses are allocated to the period to which they relate. Revenues are recognised using the percentage of completion method.
The principle accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the years presented.
2.2 Changes in accounting principles
Revenue recognition - change with effect from January 1, 2022
The DASB has published two revised Guidelines; Guideline 221 construction contracts and Guideline 270 Profit and loss account. These new Guidelines are applicable for annual periods beginning on or after January 1, 2022.
The Group has taken notice of these new Guidelines and completed an impact assessment implementing these guidelines with regard to revenue recognition. Based on this assessment it was acknowledged that the Water Technology revenue recognition will be impacted by these new Guidelines. The Group concluded that there is no need to set up new or adjust existing processes and IT-systems or to improve the internal control of the processes and IT systems.
This new method for revenue recognition has been applied to agreements entered into or amended on or after January 1, 2022.
As of 2022, in accordance with the new revenue recognition standards, revenue from construction contracts that have not yet been completed are recognised under net turnover, instead of a separate line after net turnover in the profit and loss account. The comparative figures have been adjusted accordingly. This change in presentation has no impact on equity and the result for 2021.
Work in progress - change with effect from January 1, 2022
From 2022 reporting onwards it is no longer allowed to offset debit and credit balances for work in progress. Debit balances will be presented under current assets and credit balances under current liabilities.
This change has been applied to the 2021 numbers for comparison purposes. This resulted in a change on the balance sheet: €68.6 million moved from current liabilities to the line work in progress in the balance sheet (under current assets). The liability amount for work in progress in note 14 went up for the same amount (from €26,5 million to €95.1 million).
2.3 Changes in accounting estimates
Impairment of intangible fixed assets
For our Business Unit Software we have refined the calculation method of calculating the value in use for the impairment of goodwill.
We now consider 3 stages:
-
Stage one is a short-term growth period that consists of the first five years: the explicit forecast;
-
Stage two is a transition period from the short-term growth rate to the long-term growth rate which occurs over three years;
-
And stage three is a long-term growth period that begins after eight years and continues in perpetuity.
For the Business Unit Software we have changed the calculation of the value in use from 5 to 8 years. This change in estimate would not have had a different conclusion on our value in use.
2.4 Foreign currencies
Functional currency
The consolidated financial statements are presented in euros, which is the functional and presentation currency of Koninklijke HaskoningDHV Groep B.V.
All amounts shown in the financial statements are in thousands of euros unless stated otherwise.
Transactions, receivables and debts
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.
Translation differences on non-monetary assets held at cost are recognised using the exchange rates prevailing at the dates of the transactions.
Translation differences on intragroup long-term loans that effectively constitute an increase or decrease in net investments in a foreign operation are directly recognised in shareholders’ equity as a component of the foreign currency translation reserve. If a foreign operation is fully or partially sold, the respective amount is transferred from this reserve to the income statement.
Group companies
The results and financial position of all the group entities (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
Assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet.
-
Income and expenses for each income statement are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions).
-
All resulting exchange differences are recognised in shareholders’ equity as a component of the foreign currency translation reserve.
On consolidation, exchange differences arising from the translation of the net investment in foreign operations, and of borrowings and other currency instruments designated as hedges of such investments, are taken to shareholders’ equity as a component of the foreign currency translation reserve for the effective part of the hedge. The non-effective part is recognised as expenditure in the income statement.
2.5 Financial instruments
Financial instruments include investments in shares and bonds, trade and other receivables, cash items, loans and other financing commitments, derivative financial instruments, trade payables and other amounts payable. These financial statements contain the following financial instruments: financial instruments held for trading (financial assets and liabilities), loans and receivables (both purchased and issued), equity instruments, other financial liabilities and derivatives.
Financial assets and liabilities are recognised in the balance sheet at the moment that the contractual risks or rewards with respect to that financial instrument originate.
Financial instruments are derecognised if a transaction results in a considerate part of the contractual risks or rewards with respect to that financial instrument being transferred to a third party. Financial instruments (and individual components of financial instruments) are presented in the consolidated financial statements in accordance with the economic substance of the contractual terms. Presentation of the financial instruments is based on the individual components of financial instruments as a financial asset, financial liability or equity instrument.
Financial and non-financial contracts may contain terms and conditions that meet the definition of derivative financial instruments. Such an agreement is separated from the host contract if its economic characteristics and risks are not closely related to the economic characteristics and risks of the host contract, a separate instrument with the same terms and conditions as the embedded derivative would meet the definition of a derivative, and the combined instrument is not measured at fair value with changes in fair value recognised in the profit and loss account.
Financial instruments embedded in contracts that are not separated from the host contract are recognised in accordance with the host contract.
Derivatives separated from the host contract are, in accordance with the measurement policy for derivatives for which no cost price hedge accounting is applied, measured at cost or lower fair value.
Financial instruments are initially measured at fair value, including discount or premium and directly attributable transaction costs. However, if financial instruments are subsequently measured at fair value through profit and loss, then directly attributable transaction costs are directly recognised in the profit and loss account at the initial recognition.
After initial recognition, financial instruments are valued in the manner described below.
Receivables, loans granted and other receivables
Trade receivables are recognised at fair value and subsequently measured at amortised costs, net of any provision for doubtful debts. When a receivable is uncollectable, it is written off against the provision. Subsequent recoveries of amounts previously written off are credited to the income statement.
Trade receivables should be provided for (provision for doubtful debts) when specific collection risks are identified, such as receivables disputed by the client, receivables that are included in an arbitration procedure or from clients in state of insolvency or bankruptcy etc. When a trade receivable is uncollectible, it is written off against the provision for doubtful debts. Provisions for receivables should not include VAT.
Loans granted and other receivables are carried at amortised cost on the basis of the effective interest method, less impairment losses. The effective interest and impairment losses, if any, are directly recognised in the profit and loss account. Purchases and sales of financial assets that belong to the category loans granted and other receivables are accounted for at the transaction date.
Non-current and current liabilities and other financial commitments
Non-current and current liabilities and other financial commitments are measured after their initial recognition at amortised cost on the basis of the effective interest rate method. The effective interest is directly recorded in the profit and loss account.
Redemption payments regarding non-current liabilities that are due next year, are presented under current liabilities.
Derivatives
Derivatives are carried after their initial recognition at the lower of cost or market value, except if the cost model for hedge accounting is applied.
If the cost model for hedge accounting is applied for FX-derivatives, two components are taken into account:
-
The profit or loss that is associated with the interest component in the value of the derivative (which is amortised on a linear basis during the tenor of the derivative) is recognised in the profit and loss account.
-
The revaluation of the derivative instrument resulting from changes in the spot-rates takes place, as long as the derivative hedges the specific risk of a future transaction that is expected to take place. As soon as the expected future transaction leads to recognition in the profit and loss account, then the profit or loss that is associated with the derivative is recognised in the profit and loss account. If the hedged position of an expected future transaction leads to the recognition in the balance sheet of a non-financial asset or a non-financial liability, then the cost of the asset is adjusted by the hedge results that have not yet been recognised in the profit and loss account.
If forward exchange contracts are concluded to hedge monetary assets and liabilities in foreign currencies, cost hedge accounting is applied. This is done to ensure that the gains or losses arising from the translation of the monetary items recognised in the profit and loss account are offset by the changes in the value of forward exchange contracts arising from the difference between their forward and spot rates as at reporting date. The difference between the spot rate agreed at the inception of the forward exchange contract and the forward rate is amortised via the profit and loss account over the term of the contract.
When a derivative expires or is sold, the accumulated profit or loss (resulting from a development in the spot-rate) that has not yet been recognised in the profit and loss account prior to that time must then be included as a deferral in the balance sheet until the hedged transactions take place. If the transactions are no longer expected to take place, then the accumulated profit or loss is transferred to the profit and loss account. If a derivative no longer meets the conditions for hedge accounting, but the financial instrument is not sold, then the hedge accounting is also terminated. Subsequent measurement of the derivative instrument is then at the lower of cost or market value.
The Group documents its hedging relationships in specific hedging documentation and regularly checks the effectiveness of the hedging relationships by establishing whether the hedge is effective or that there is no over-hedging.
At each balance sheet date, the Group assesses the degree of ineffectiveness of the combination of the hedge instrument and the hedged position (the hedging relationship). The degree of ineffectiveness of the hedging relationship is determined by comparing the critical features of the hedging instrument against the hedged position.
As part of the measurement of derivatives in hedging relationships, the Group regularly assesses the effectiveness of hedging relationships by comparing the cumulative fair value change of the hedged position against the cumulative value changes of the derivatives. Any ineffectiveness is recognised directly in the profit and loss account.
Impairment of fixed assets
At each balance sheet date, the Group tests whether there are any indications of assets being subject to impairment. If any such indications exist, the recoverable amount of the asset is determined. Recoverable amount is determined for an individual asset, unless the asset generates cash inflows that are highly dependent on those from other assets or groups of assets. If this is the case, recoverable amount is determined for the cash-generating unit to which the asset belongs.
An asset or cash generating unit is subject to impairment if the asset’s carrying amount exceeds the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate; the recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. An impairment loss is directly expensed in the income statement. In case of an impairment loss of a cash generating unit, the loss is first allocated to goodwill that has been allocated to the cash generating unit.
The recoverable amount is initially based on a binding sale agreement; if there is no such agreement, the recoverable amount is determined based on the active market, whereby usually the prevailing bid price is taken as market price. The costs deducted in determining net recoverable amount are based on the estimated costs that are directly attributable to the sale and are necessary to realise the sale. For the determination of the value in use, an estimate is made of the future net cash flows in the event of continued use of the asset cash‑generating unit; these cash flows are discounted, based on a discount rate, which may vary per year and per tested cash‑generating unit. The discount rate does not reflect risks already taken into account in future cash flows.
Any remaining loss is allocated to the other assets of the unit in proportion to their carrying values.
In addition an assessment is made on each balance sheet date whether there is any indication that an impairment loss that was recorded in previous years has decreased. If there is such indication, then the recoverable value of the related asset (or cash generating unit) is estimated.
Reversal of a previously recognised impairment loss only takes place when there is a change in the key assumptions used to determine the recoverable amount since the recognition of the last impairment loss. In such case, the carrying amount of the asset (or cash generating unit) is increased to its recoverable amount, but not higher than the carrying amount that would have applied (net of depreciation) if no impairment loss had been recognised in previous years for the asset (or cash generating unit).
An impairment loss of goodwill is not reversed in a subsequent period.
Contrary to what is stated before, at each balance sheet date the recoverable amount is assessed for the following assets (irrespective of whether there is any indicator of an impairment):
-
intangible assets that have not been put into use yet.
Financial assets are impaired if there is objective evidence of impairment as a result of events that occurred after the initial recognition, with negative impact on the estimated future cash flows, which can be estimated reliably. Objective evidence that financial assets are impaired includes delinquency by a debtor, indications that a debtor or issuer will enter or approaching bankruptcy, adverse changes in the payment status of borrowers or issuers, or disappearance of an active market for a security.
Impairment losses are recognised in the income statement. In assessing impairment, the Group uses historical trends of the probability of default, the timing of collections and the amount of loss incurred, adjusted for management’s judgement as to whether current economic and credit conditions are such that the actual losses are likely to be greater or lesser than suggested historical trends. When, in a subsequent period, the amount of an impairment loss on financial assets decreases, and the decrease can be related objectively to an event occurring after the impairment was recognised, the decrease in the impairment loss is reversed through income statement (up to the amount of the original cost).
At each balance sheet date, the Group tests whether there are any indicators of financial assets being subject to impairment. If any such indicators exist, the Group carries out impairment tests on capitalised financial assets, based on the estimated cash flows of the related CGU. The CGU represents the lowest level within the Group at which the financial asset is monitored for internal management purposes. The recoverable amount of the relevant CGU is determined based on their value in use. Determination of the value in use is performed by using estimated future cash flows based on historical performance and expected future market developments, forecast current year, budget next year and further financial projections for four or seven years, depending on the maturity level of the CGU, after the available budget. Cash flows after five or eight years, depending on the maturity level of the CGU, are extrapolated by perpetual growth rate to calculate the terminal value.
To calculate the present value of the estimated future cash flows, pre-tax discount rates have been applied, however, since tax is included in our cash flows, post-tax discount rates are considered.
Offsetting financial instruments
A financial asset and a financial liability are offset when the entity has a legally enforceable right to set off the financial asset and financial liability and the Group has the firm intention to settle the balance on a net basis, or to settle the asset and the liability simultaneously.
If there is a transfer of a financial asset that does not qualify for derecognition in the balance sheet, the transferred asset and the associated liability are not offset.
2.6 Intangible fixed assets
Intangible fixed assets are stated at historical cost less amortisation. Allowance is made for any impairment losses expected; a loss qualifies as an impairment loss if the carrying amount of the asset (or of the cash generating unit to which it belongs) exceeds its recoverable amount. For details on how to determine whether an intangible fixed asset is impaired, please refer to note 2.5.
Goodwill
Goodwill represents the excess of the cost of the acquisition of the participating interest (including earn-out and transaction costs directly related to the acquisition) over the Group's interest in the net realisable value of the assets acquired and the liabilities assumed of the acquired entity, less cumulative amortisation and impairment losses.
Measurement of goodwill of an acquired company (including earn-out) involves the use of estimates for determining the fair value at acquisition date. This mainly relates to the expected profits of the acquired company at the moment of acquisition. The fair value is based on discounted cash flows expected to be received. Goodwill and other intangibles are tested for impairment when an indicator exists that the carrying amounts may not be recoverable. In calculating the value in use, management must estimate the expected enterprise value based on the expected cash flows of the cash generating unit.
Goodwill at acquisition of subsidiaries and non-consolidated participations as described here is capitalised and amortised on a straight-line basis over its estimated useful life of no more than 20 years. The Group's policy to amortise the goodwill in more than 5 year is based on the assumption that the acquisitions are expected to be a permanent and integral part of the Group. Goodwill paid upon the acquisition of foreign group companies and subsidiaries is translated at the exchange rates at the date of acquisition. Internally generated goodwill is not capitalised.
Goodwill paid upon the acquisition of companies with a high risk profile will be amortised in 5 years.
Software
Software licences acquired are capitalised at acquisition cost and amortised over their estimated useful lives (3 to 8 years) on a straight-line basis. Expenditures that are attributable to the production of identifiable and unique software products controlled by the Group are capitalised. Costs associated with maintaining computer software and research and development costs of internally developed software expenditure are recognised in the income statement.
Licenses and patents
Costs of intangible assets other than those internally generated, including licenses and patents, are valued at acquisition cost and amortised on a straight-line basis over their estimated future useful lives, with a maximum of 20 years.
Development cost
Capitalisation of an internally generated intangible fixed asset is allowed only if all the Dutch GAAP and the additional internal RHDHV requirements are met. Costs for development, where knowledge is used to achieve new or improved products or processes, are recognised as an asset in the balance sheet only when the technical and commercial feasibility of the product or process has been established, the Group has adequate resources to complete development, and the Group intends and is able to complete development of the intangible asset and either use it or sell it. It must also be possible to demonstrate how the asset will generate probable future economic benefits and to reliably measure expenditure attributable to the asset during its development. The carrying amount includes the costs of materials, direct employment costs and indirect costs that can be attributed to the asset in a reasonable and consistent manner. Other development expenditures are recognised as costs in the income statement as incurred.
Capitalised development expenditures are carried at cost less any accumulated amortisation and impairment losses. Development cost are amortised on a straight-line basis over their estimated future useful lives in 3 years. A legal reserve has been recognised within equity with regard to the recognised development costs for the carrying amount.
Expenditure costs for research aimed at obtaining new scientific or technical knowledge are expensed in the income statement when incurred.
2.7 Tangible fixed assets
Land and buildings are stated at historical cost plus expenditure that is directly attributable to the acquisition of the items, less straight-line depreciation over their estimated useful lives.
Allowance is made for any impairment losses expected on the balance sheet date. For details on how to determine whether property, plant or equipment is impaired, please refer to note 2.5.
Other non-current assets are valued at historical cost or manufacturing price including directly attributable expenditure, less straight-line depreciation over their estimated useful lives and impairment losses.
Tangible fixed assets, for which the Group possess the economic ownership under a financial lease, are capitalised. The obligation arising from the financial lease contract is recognised as a liability. The interest included in the future lease instalments is charged to the profit and loss account during the term of the finance lease contract.
Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each item of the tangible fixed assets. Land, tangible fixed assets under construction and prepayments on tangible fixed assets are not depreciated. Depreciation starts as soon as the asset is available for its intended use, and ends at decommissioning or divestment. The Group determines the depreciable amount without taking into account a residual value.
The estimated average useful life by category is as follows:
-
Land
-
Buildings - real estate
-
Buildings - lease hold improvements
-
Furniture and fixtures
-
Computer hardware
-
Other fixed assets
-
not depreciated
-
30 to 40 years
-
3 to 10 years
-
3 to 10 years
-
3 to 5 years
-
3 to 5 years
The cost of major repairs to buildings is capitalised and depreciated over 5 to 10 years if such repairs extend the life of a building.
Tangible fixed assets capitalised must be depreciated in the years mentioned above, unless the lease obligation is shorter, taking into account renewal options.
Property development - Delft office
During 2022 capitalising (re)development costs related to the Delft office have increased. Costs are capitalised to the extent that these are recoverable, as shown by an independent valuation of the building. Assets under construction will not be depreciated until the finalisation and commissioning of the project.
2.8 Financial fixed assets
Participating interests
Investments in group companies and other minority interests in which the Group can exert significant influence are valued according to the net asset value method as derived from the latest available financial data from these investments and interests. Significant influence is in any case defined as a shareholder’s interest of more than 20%. Net asset value is calculated using the accounting policies applied in these financial statements. Associates whose financial information cannot be aligned to these policies are valued based on their own accounting policies.
Associates with an equity deficit are carried at nil. A provision is formed if and when Koninklijke HaskoningDHV Groep B.V. or one of its group companies is fully or partially liable for the debts of the associate, or has the firm intention to allow the associate to pay its debts.
Associates acquired are initially measured at the fair value of the identifiable assets and liabilities upon acquisition. Any subsequent valuation is based on the accounting policies that apply to these financial statements, taking into account the initial valuation.
Associates in which no significant influence can be exercised are recognised at cost. If an asset qualifies as impaired, it is measured at its impaired value; any write-offs are disclosed in the income statement.
If transactions take place with a non-consolidated participating interest, that does not classify as a group company and that is measured according to the equity method, the gain or loss resulting from this transfer is recognised to the extent of the relative interests of third parties (proportionate determination of result). Any loss that results from the transfer of current assets or an impairment of fixed assets is fully recognised.
Loans to participating interests
Amounts owed by associates disclosed under financial fixed assets are recognised initially at fair value of the amount owed, which normally consists of its face value, net of any provisions considered necessary. These receivables are subsequently stated at amortised cost.
Deferred tax
A provision for deferred tax liabilities is recognised for taxable temporary differences.
For deductible temporary differences, unused loss carry-forwards and unused tax credits, a deferred tax asset is recognised, but only insofar as it is probable that taxable profits will be available in the future for offset or compensation.
Deferred tax assets are reviewed at each reporting date and reduced to the extent that it is no longer probable that the related tax benefit will be realised. If, in future, it does become probable again a deferred tax asset will be recognised.
For taxable temporary differences related to group companies, foreign branches, associates and interests in joint ventures, a deferred tax liability is recognised unless the Group is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.
For deductible temporary differences regarding group companies, foreign branches, associates and interests in joint ventures, a deferred tax asset is only recognised insofar as it is probable that the temporary difference will reverse in the foreseeable future and that taxable profit will be available to offset the temporary difference.
Deferred tax assets and liabilities are stated at nominal value and are only offset when they relate to the same entity and taxation authority.
Other
Loans granted and other receivables are carried at amortised cost on the basis of the effective interest method, less impairment losses. The effective interest and impairment losses, if any, are directly recognised in the profit and loss account. Purchases and sales of financial assets that belong to the category loans granted and other receivables are accounted for at the transaction date.
2.9 Work in progress
Work in progress is carried at contract revenue generated, which is comprised of contract costs incurred and attributable profits, based on percentage of completion less progress billings and recognised losses. Contract costs are costs which directly relate to the specific project (for example, personnel costs for employees whose activities relate directly to the project, costs of materials used) and the costs which are attributable to contract activity in general and can be allocated to the project (including insurance, costs of design and technical assistance, construction overhead) as well as other costs chargeable to the customer under the terms of the project. The percentage of completion, used for calculation of work in progress is determined based on the services performed to date as a percentage of the total services to be performed.
When the outcome of a project cannot be reliably estimated, revenues are recognised in the profit and loss account to the extent of the contract costs incurred which are likely to be recovered. Project costs are recognised in the profit and loss account in the period in which they are incurred.
Contract revenues are revenues agreed in the contract, including any proceeds on the basis of more or less work, claims and fees, if and to the extent that it is probable that the benefits will be realised and can be measured reliably. Contract revenues recognised for the amount to which the legal entity expects to be entitled in exchange for the transfer of promised goods or services.
Where appropriate, expected losses are recognised as exposure in the income statement. Losses are determined regardless whether the project has already been started, the stage of realisation of the project or the amount of profit which is expected on other, non-related projects. In addition, progress invoices and payments received in advance are also credited against work in progress.
Work in progress is separately presented in the balance sheet under current assets for debit balances. Credit balances are presented under current liabilities. The debit and credit balances are determined on master project level.
2.10 Receivables and securities
The accounting policies applied for the valuation of trade and other receivables and securities are described under note 2.5 Financial instruments.
2.11 Cash and cash equivalents
Cash and cash equivalents include cash in hand and deposits held at call with banks. Bank overdrafts are disclosed as current liabilities on the balance sheet. Cash and cash equivalents are stated at nominal value.
If cash and cash equivalents are not readily available, this fact is taken into account in the measurement. Cash and cash equivalents denominated in foreign currencies are translated at the balance sheet date in the functional currency at the exchange rate ruling at that date. Reference is made to the accounting policies for foreign currencies.
2.12 Shareholders’ equity
The consideration paid for the repurchase of shares is deducted from other reserves, until such time that these shares are cancelled or sold. If shares are sold, any proceeds are added to the other reserves.
Costs directly related to the purchase, sale and/or issue of new shares are recognised directly in shareholders’ equity in the component other reserves net of any relevant tax effects. Other direct movements in shareholders’ equity are also recognised net of any relevant tax effects. The purchase of own shares is deducted from other reserves.
2.13 Minority interest
Minority interests are valued at the proportionate share of third parties in the net value of the assets and liabilities, determined in accordance with the Group's measurement principles. Where the group company in question has an equity deficit, the negative value and any other losses are not allocated to the minority interest, unless the minority interest holders have a constructive obligation, and are able, to clear the losses. As soon as the group company manages to post an equity surplus, profits are allocated to the minority interest.
2.14 Dividends
Dividend distribution to shareholders is recognised as a liability in the Group's financial statements in the period in which the dividends are approved by the company’s shareholders.
2.15 Provisions
General information
Provisions are measured at the best estimate of the amount that is necessary to settle the liability at the balance sheet date. Estimates by management and external advisors lead to an indication of the potential financial risk and whether the risk is covered by insurance policies.
A provision is recognised if the following applies:
-
the Group has a legal or constructive obligation, arising from a past event;
-
the amount can be estimated reliably; and
-
it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation.
Except for pension benefits and long-term employee benefits, provisions are stated at nominal value and charged against project result as much as possible. Unless otherwise stated, provisions are of a long-term nature.
If the effect of the time value of money is material, the provision shall be measured at the present value of the expenditures expected to be required to settle the obligations and losses. If the period over which the expenditure is discounted is no longer than one year, the liability may be recognised at face value.
In case of measurement of a provision at present value: the movement in the provision as a result of the addition of interest shall be presented as an interest expense.
Pension benefits
The Group prepares its financial statements for pensions and ‘post retirement benefits’ on EU-IFRS standards instead of RJ 271.3, by using RJ 271.101.
The Group operates several pension schemes. The fact whether a scheme is classified as defined contribution or defined benefit is assessed based upon the pension agreement with the staff and the administration agreement with the pension fund or insurance agreement with the insurance company.
All schemes, except one, are defined contribution pension schemes, whereby, based upon the agreements with the staff, the pension fund or the insurance company, no additional commitments for the Group exist beyond the payment of the pension premium due in respect of the financial year.
In the United Kingdom the Group operates a defined benefit pension scheme, whereby the actuarial risk and the investment risk lies with HaskoningDHV UK Ltd. This scheme is a final salary defined benefit pension scheme and it has been closed for new entries and future accruals in 2005. The assets of the scheme are held separately from those of HaskoningDHV UK Ltd. in an independently administered fund.
Governance
The defined benefit pension scheme is established as independent trust, with operations governed by UK regulations and practice. The Board of Trustees, which consists of employer and employee representatives, are generally required to act on behalf of the scheme and perform periodic reviews on the solvency of the fund in accordance with local laws and regulations. They are responsible for administering the plan assets and for defining the investment strategy.
Investment strategy
The investment strategy of the scheme in respect of the funded plans is implemented within the framework of the UK requirements. The objective is to control the risks and maintain an appropriate balance between the risks and the long-term returns. Therefore, the investments are well diversified and managed within the asset-liability matching (ALM) frameworks of the funds. Within these frameworks the objective is to match assets to the pensions obligations by investing in long-term fixed interest securities with maturities that match the benefit payments as they fall due.
As allowed in RJ 271.101 the Group uses IAS19R ‘Employee Benefits’ for the accounting treatment of this scheme:
-
The difference between the present value of the accrued pension liabilities and the market value of the assets of the scheme (the net pension deficit) is recorded as a provision on the balance sheet. The liabilities are calculated as the present value of the estimated future cash flows using the accumulated benefit obligation method based upon actuarial assumptions which are annually set. The liabilities are calculated by an independent actuary.
-
A net interest expense is calculated as the difference between the expected increase of the accrued pension liabilities at the beginning of the reporting period and the expected return on the scheme’s assets at the beginning of the period, and is charged to the income statement under ‘interest costs’.
-
The difference between the actual and expected increase of the liabilities and the actual and expected return on assets is directly credited or charged to equity.
-
Any gains or losses arising from experience or assumption changes are directly credited or charged to equity.
Restructuring
A restructuring provision is recognised when at the balance sheet date the entity has a detailed formal plan, and ultimately at the date of preparation of the financial statements a valid expectation of implementation of the plan has been raised in those that will be impacted by the reorganisation. A valid expectation exists when the implementation of the reorganisation has been started, or when the main elements of the plan have been announced to those for whom the reorganisation will have consequences. The provision for restructuring costs includes the costs that are directly associated with the restructuring, which are not associated with the ongoing activities of the Group.
The employees in question will be supported in finding new employment outside the Group and are entitled to a redundancy arrangement that is dependent on their salary and years of service with the Group.
Another large part of this provision is caused by subletting vacant office space in Amersfoort.
Long-term employee benefits
The provision is recognised for the present value of the future long-service awards, which is calculated based on the commitments made, the likelihood of the staff concerned remaining with the Group, and their age.
Several group companies are by law obliged to pay compensation for severance and disability upon termination of employment. Liabilities arising from this are calculated based on actuarial assumptions.
In addition to existing provisions, a provision is in place in the Netherlands for ERD WGA (own risk carrier for work resumption of partially disabled persons).
Other provisions
A provision for claims, disputes and lawsuits is established when it is expected that the Group will be sentenced in legal proceedings. The provision represents the best estimate of the amount for which the claim can be settled, including the costs of litigation.
Provisions for long-term sickness are measured at the fair value of excepted amounts payable, which is based on commitments made, known cases and likelihood of recovery. For existing commitments at the balance sheet date to continue the payment of benefits (including termination benefits) to employees who are expected to be unable to perform work wholly or partly due to sickness or disability in the future, a provision is recognised. The recognised liability relates to the best estimate of the expenditure necessary to settle the obligation at the balance sheet date. The best estimate is based on contractual agreements with employees (collective agreement and individual employment contract). Additions to and reversals of liabilities are charged or credited to the profit and loss account.
Other provisions also relate to a tax provision for foreign operations.
For deferred income tax we refer to note 2.8.
2.16 Non-current liabilities
The valuation of non-current liabilities is explained under note 2.5 Financial instruments.
2.17 Current liabilities
The valuation of current liabilities is explained under note 2.5 Financial instruments.
2.18 Leases
The Group may enter into financial and operating leases. A lease agreement under which the risks and rewards of ownership of the leased object are carried entirely or almost entirely by the lessee are classified as finance leases. All other leases are classified as operating leases. For the lease classification, the economic substance of the transaction is conclusive rather than the legal form.
Financial lease
If the Group acts as lessee in a financial lease, the leased property (and the related liability) is recognised in the balance sheet at the start of the lease period at its fair value or, if lower, at the present value of the minimum lease payments. Both amounts are determined at the start of the lease. The interest rate applied for the calculation of present value is the implicit interest rate. If it is not practically possible to determine this interest rate, then the marginal interest rate is used. The initial direct costs are included in the initial measurement of the leased property.
The accounting principles for the subsequent valuation of the leased property are described in note 2.7. If there is no reasonable certainty that the Group will become the owner of a leased property at the end of the lease period, the property is depreciated over the shorter of the lease period or the economic life of the property.
The minimum lease payments are split into interest expenses and redemption of the lease liability. The interest expenses are allocated during the lease term to each period in such a way that this results in a constant periodic interest rate over the remaining net liability with regard to the financial lease. Conditional lease payments are recorded as an expense in the period in which the conditions for payment are being met.
Operational leases
If the Group acts as lessee in an operating lease, then the leased property is not capitalised. Benefits received as an incentive to enter into an agreement are recognised as a reduction of rental expense over the lease term. Lease payments regarding operating leases are charged to the profit and loss account on a straight-line basis over the lease period.
The Group may have lease contracts whereby a large part of the risks and rewards associated with ownership are not for the benefit of nor incurred by the Group. The lease contracts are recognised as operational leasing. Lease payments are recorded on a straight-line basis, taking into account reimbursements received from the lessor, in the income statement for the duration of the contract.
2.19 Result determination
The result is the difference between the realisable value of the goods/services provided and the costs and other charges during the year. The results on transactions are recognised in the year in which they are realised.
Profit or loss is determined taking into account the recognition of unrealised changes in fair value of:
-
investment property;
-
securities included in current assets;
-
derivative financial instruments not designated as hedging instruments.
2.20 Revenue recognition
Revenue from services rendered is accounted for in net turnover at the transaction price of the consideration received or receivable. Revenues from services rendered are recognised in the profit and loss account when the amount of the revenue can be determined reliably, it's probable that the economic benefits associated with the provided services will flow, the extent to which the services have been performed on the balance sheet date can be determined reliably, and the costs already incurred and (possibly) yet to be incurred to complete the service can be determined reliably. If the result from a specific service contract cannot be determined reliably, then revenues are recognised up to the amount of the service costs that are covered by the revenues.
An agreement may include several performance obligations (agreed-upon commitments to deliver distinct goods or services). Revenue is recognised for each separate performance obligation. Several performance obligations are distinguished. The total transaction price is allocated in proportion to the value of the performance obligations where an agreement contains several such obligations (commitments). An agreement may include several performance obligations (agreed-upon commitments to deliver distinct goods or services). Revenue is recognised for each separate performance obligation. Turnover from the rendering of services and project/work in progress/construction contracts is recognised per performance obligation and project/work in progress/construction contract if the amount or the result can be reliably determined.
All revenue in the financial year recognised in the profit and loss account is derived from projects or license fees.
The recognition of revenue and expenses from fixed price and percentage fee based contracts for delivering engineering, design or consultancy services by reference to the stage of completion of a contract is often referred to as the percentage of completion (POC) method. Under this method, contract revenue is matched with the contract costs incurred in reaching the stage of completion, resulting in the reporting of revenue, expenses and profit which can be attributed to the proportion of work completed. This method provides useful information on the extent of contract activity and performance during a period. Revenue from projects includes the contractually agreed revenue plus any revenue from variations in project work, claims and reimbursements, insofar as and to the extent that it is probable that these revenues will be realised and can be reliably determined.
Profit on orders is recognised in accordance with the percentage of completion (POC) method. The percentage of completion is determined on the basis of the services performed up to that moment as a percentage of total services to be performed. It includes profit on orders executed entirely for the Group's own account and risk as well as a share of the profit on orders executed together with partners.
Additional work that does not constitute a separate performance obligation within the current project is recognised as an adjustment to the current project (adjustment of cumulative revenue). Additional work that does constitute a separate performance obligation is recognised as a separate agreement unless the increase in the agreed-upon fee does not reflect the value of the additional work. In the latter case, the additional work is recognised as a change to the current project contract.
Revenue from time and material contracts, typically from delivering engineering, design and consultancy services, is recognised at the contractual rates, as labour hours are delivered and direct expenses incurred.
Expected losses and known risks are provided for in the period in which they become known and are credited against work in progress.
Exchange differences arising upon the settlement or conversion of monetary items are recognised in the income statement in the period that they arise, unless they are hedged.
Licence fees (right to use) are received for the use of the assets of the Group, such as software, trademarks and patents. Revenue is recognised when the amount of the consideration receivable can be determined reliably. License revenue is recognised when the right of the licence is transferred to the buyer (point in time).
Licence fees (right to access) will be invoiced periodically in advance. Revenue recognition will follow a linear calculation for the applicable periods within the duration of the respective licence (over time).
2.21 Net turnover
Net turnover comprises the income for the sale of goods, services and licenses and exclusive of value added tax, attributable to activities performed during the reporting period. Net turnover also includes the movement in deferred and accrued revenues.
2.22 Other operating income
Other operating income includes results that arise from events or transactions that are clearly distinct from the ordinary activities of the Group. Examples of Other operating income are: gains or losses on the sale of participating interests or incidental proceedings of legal court cases or incidental sales.
2.23 Costs of work subcontracted and other external expenses
Costs of work subcontracted and other external expenses are costs that are directly attributable to net turnover, i.e. subcontractors, travel costs and other costs.
2.24 Employee benefits
Benefits payable on a regular basis
Wages, salaries and social security contributions payable pursuant to employment conditions or local legislation are incorporated in the income statement to the extent that these are payable to employees or external parties.
Employee benefits are charged to the profit and loss account in the period in which the employee services are rendered and, to the extent not already paid, taken up as a liability on the balance sheet. If the amount already paid exceeds the benefits owed, the excess is recognised as a current asset to the extent that there will be a refund or a reduction in future payments by the Group.
For benefits with accumulating rights, profit sharing and bonuses the projected costs are taken into account during the employment. An expected payment resulting from profit sharing and bonus payments is recognised if the obligation for that payment has arisen on or before the balance sheet date and a reliable estimate of the liabilities can be made.
Pensions
For the Dutch and comparable foreign defined contribution pension schemes the pension charge to be recognised for the reporting period equals the pension premium due to the pension fund or insurance company in respect of the reporting period. Prepaid contributions are recognised as deferred assets if these lead to a refund or reduction of future payments. Contributions that are due but have not yet been paid are taken up as liabilities.
Changes in provisions for additional liabilities are also charged to the result in the period in which they arise.
In the Netherlands, in line with new fiscal laws regarding pensions applicable from 2015, a new collective defined contribution pension scheme has been introduced. This scheme is based upon average pay during the employment period with conditional indexation based upon the applicable Pension Law and the financial position of the pension fund. The two former pension funds have merged with effect from January 1, 2015 and the new fund, Stichting Pensioenfonds HaskoningDHV (the Pension Fund), will administer the new scheme as well as the existing liabilities of the 2 former funds. The Group has entered into an administration agreement with the new fund whereby the premium is fixed for 5 years (till December 31, 2024) and its liabilities are limited to the payment of the actual premiums due without any liability for additional payments to or deficits arising in the fund.
The new pension fund has two compartments, which are legally separated. In compartment DHV the former members of the DHV fund, together with new entries since 2015, are administered. This compartment is fully self-managed. In compartment Haskoning the former members of the Haskoning fund are administered. This compartment is closed for new entries in 2015. The pension liabilities until the end of 2014 are fully insured with Nationale-Nederlanden (NN) whereby the major risks are transferred to this company. Pension accruals with effect from 2015 are self-managed.
As at July 1, 2018 the assets and liabilities, except for the liabilities insured with NN, of compartment Haskoning have been transferred to compartment DHV, after which compartment Haskoning has been put into voluntary liquidation. The liabilities insured with NN have been transferred to NN and the relating insurance contract (which has been closed for new entries since 2015) has been transferred to HaskoningDHV Nederland B.V. As the new policyholder this company may, under the terms of the applicable Pension Law, be obliged to additional payments to fund the value transfer of former employees insured under this contract to their new pension provider. However, this company has entered into an agreement with the Pension Fund, whereby the latter is obliged to fully refund this company for these additional payments, if and when arising. No other obligations or charges in respect of the transfer of the insurance contract will arise.
Because of the above The Pension Fund has become a fully self-managed regular company pension fund. At the end of 2022 the provisional actual coverage rate is 126.3% and the provisional policy coverage rate is 123.7%.
In the United Kingdom and South Africa the current pension arrangements are to be considered as individual defined contribution schemes which are administered by insurance companies.
In addition the Group operates a defined benefit pension scheme in the United Kingdom which has been closed for new entries and future accrual in 2005. Further reference is made to note 2.15 and note 12.
For foreign pension schemes that are not comparable in design and functioning to the Dutch pension system a best estimate is made of the obligation at the balance sheet date using IAS19R 'Employee Benefits' actuarial valuation principles. Changes of the obligation are charged to the result in the period in which they arise.
2.25 Amortisation and depreciation
Intangible fixed assets, including goodwill, are amortised and property, plant and equipment depreciated over their estimated useful lives as from the inception of their use. Land is not depreciated. Future depreciation and amortisation is adjusted if there is a change in estimated future useful life.
2.26 Operating expenses
Operating expenses are allocated to the reporting period to which they relate.
2.27 Government grants
Operating grants are recognised as an income item in the income statement in the year in which the subsidised costs are incurred, income is lost or a subsidised operating deficit has occurred.
Grants are recognised as soon as it is likely that they will be received and the Group will comply with all attached conditions.
2.28 Finance income and expenses
Interest
Interest income and expenses are recognised in the income statement as it accrues using the effective interest method.
Dividends
Dividend income is recognised when the actual payment is received.
2.29 Corporate income tax
Tax on the result is calculated based on the result before tax in the income statement, taking account of the losses available for set-off from previous financial years (to the extent that they have not already been included in the deferred tax assets) and exempt profit components and after the addition of non-deductible costs.
Corporate income tax comprises the current and deferred corporate income tax payable and deductible for the reporting period. Corporate income tax is recognised in the profit and loss account except to the extent that it relates to items recognised directly to equity, in which case it is recognised in equity, or to business combinations.
Current tax comprises the expected tax payable or recoverable on the taxable profit or loss for the financial year, calculated using tax rates enacted at the reporting date, and any adjustments to tax payable in respect of previous years. The measurement of deferred tax liabilities and deferred tax assets is based on the tax consequences following from the manner in which the Group expects, at the balance sheet date, to realise or settle its assets, provisions, debts and accrued liabilities.
2.30 Share of result of participating interests
The share of the result of participating interests consists of the share of the Group in the results of these participating interests, determined on the basis of the accounting principles of the Group.
The results of participating interests acquired or sold during the financial year are stated in the group result from the date of acquisition or until the date of sale respectively.
Results on transactions, where the transfer of assets and liabilities between the Group and the non-consolidated participating interests and mutually between non-consolidated participating interests themselves, are not recognised as they can be deemed as not realised.
3 Mergers and acquisitions
The Group acquired 100% of the shares and voting rights in Districon Group B.V. and its subsidiaries (Districon). As a result, control has been obtained over Districon, which is a specialised provider of consultancy in supply chain solutions. The acquisition of Districon has been recorded applying the 'purchase accounting' method. The purchase price for this acquisition is €8.2 million, including future earn-out payments. At acquisition we did not dissociate from any activities.
Per April 6, 2022, Districon has been included in the consolidated financial statements of the Group.
Acquiring Districon resulted in €6.1 million goodwill at acquisition. The Group's policy to amortise the goodwill in more than 5 year assumes that the acquisition is expected to be a permanent and integral part of the Group. The goodwill of Districon will be amortised on a straight-line basis of 10 years following the Group's principles on goodwill amortisation (we refer to note 2.6). These principles determine a risk profile, considering the size and the maturity of the acquired company and business.
The Group acquired an additional 8.02% of the shares and voting rights in Hydroinformatics Institute Pte. Ltd. (H2i), Singapore, bringing the total share to 75.02%. As a result, control over H2i continued, which is a water information consultancy firm, applying digital solutions to the world’s climate and water-related challenges. The additional shares and voting rights in H2i have been recorded applying the 'purchase accounting' method. The purchase price for the additional shares is €0.6 million.
The additional 8.02% of shares and voting rights in H2i has been included in the consolidated financial statements of the Group per July 15, 2022.
Acquiring an additional 8.02% in H2i resulted in €0.6 million goodwill at acquisition. The Group's policy is to amortise the goodwill of H2i on a straight-line basis of 5 years following the Group's principles on goodwill amortisation (we refer to note 2.6). These principles determine a risk profile, considering the size and the maturity of the acquired company and business.
On December 16, 2022 the Group entered into an agreement with the aim of taking a participation of 20% in Studio IN-EX Zrt. Studio IN-EX Zrt. is an architecture and engineering company, based in Hungary. This acquisition will help us to to grow our data center services and boost our competences in DWOW and BIM.
This strategic investment follows on a more than five year long successful collaboration where we have been onboarding their BIM expertise into our data center projects globally. BIM is an international method of designing and constructing buildings based on information-rich 3D models.
The purchase price for this acquisition is €1.1 million, which will be paid in February 2023.
4 Intangible fixed assets
Movements in intangible fixed assets can be broken down as follows:
Goodwill | Computer software | Licenses and patents | Development cost | Total | |
At January 1, 2022 | |||||
Cost | 71,420 | 10,033 | 302 | 5,827 | 87,582 |
Accumulated amortisation and impairment | (47,890) | (8,548) | (71) | (1,837) | (58,346) |
Carrying amount | 23,530 | 1,485 | 231 | 3,990 | 29,236 |
Movements | |||||
Investments | 6,600 | 1,032 | 174 | 4,806 | 12,612 |
Divestments | - | (266) | - | - | (266) |
Newly consolidated | - | 80 | - | - | 80 |
Exchange differences | (464) | 8 | - | (1) | (457) |
Amortisation | (5,806) | (689) | (37) | (2,604) | (9,136) |
Subtotal | 330 | 165 | 137 | 2,201 | 2,833 |
At December 31, 2022 | |||||
Cost | 65,461 | 8,483 | 477 | 10,570 | 84,991 |
Accumulated amortisation and impairment | (41,601) | (6,833) | (109) | (4,379) | (52,922) |
Carrying amount | 23,860 | 1,650 | 368 | 6,191 | 32,069 |
Amortisation rate in % | 5 - 20 | 12 - 33 | 5 - 10 | 33 | |
At each balance sheet date the Group tests whether there are any indicators of intangible assets being subject to impairment. If any such indicators exists, the Group carries out impairment tests on capitalised goodwill, based on the estimated cash flows of the related CGU. The CGU, defined as Business Unit or entity represents the lowest level within the Group at which the goodwill is monitored for internal management purposes. The recoverable amount of the relevant CGU is determined on the basis of their value in use. Determination of the value in use is performed by using estimated future cash flows based on historical performance and expected future market developments, budget 2023 and further financial projections for four or seven years, depending on the business profile of the CGU. Cash flows after five or eight years, depending on the business profile of the CGU, are extrapolated by perpetual growth rate to calculate the terminal value.
To calculate the present value of the estimated future cash flows, pre-tax discount rates have been applied, however, since tax is included in our cash flows, post-tax discount rates are considered. For our 2022 impairment testing of the Business Unit Software and the Business Unit Consultancy we applied a discount rate of 9.46% for the Netherlands, 10.10% for United Kingdom and 9.03% for Singapore.
Above mentioned two Business Units were triggered, but this did not result in an impairment of any intangible fixed assets.
Goodwill investments relate to Districon Groep B.V. and H2i - Singapore.
The carrying amount of Development cost mostly relates to the Twinn software in the Netherlands and United Kingdom, for €6.2 million.
The carrying amount of Goodwill, based on legal entity, is geographically divided as follows:
31-12-2022 | 31-12-2021 | |
The Netherlands | 13,866 | 10,461 |
United Kingdom | 7,599 | 10,527 |
Asia | 2,395 | 2,542 |
23,860 | 23,530 | |
5 Tangible fixed assets
Movements in tangible fixed assets can be broken down as follows:
Land and buildings | Furniture and fixtures | Hardware | Other fixed assets | Assets under construction and prepayments | Total | |
At January 1, 2022 | ||||||
Cost | 9,327 | 9,410 | 17,722 | 2,695 | 185 | 39,339 |
Accumulated depreciation and impairment | (6,681) | (7,434) | (12,757) | (1,639) | - | (28,511) |
Carrying amount | 2,646 | 1,976 | 4,965 | 1,056 | 185 | 10,828 |
Movements | ||||||
Investments | 1,158 | 265 | 4,035 | 155 | 9,615 | 15,228 |
Divestments | (19) | (121) | (101) | (3) | - | (244) |
Newly consolidated | 23 | 36 | 117 | 50 | - | 226 |
Exchange differences | 3 | (11) | 4 | (13) | - | (17) |
Depreciation | (578) | (431) | (3,132) | (370) | - | (4,511) |
Subtotal | 587 | (262) | 923 | (181) | 9,615 | 10,682 |
At December 31, 2022 | ||||||
Cost | 10,093 | 8,229 | 18,456 | 2,940 | 9,800 | 49,518 |
Accumulated depreciation and impairment | (6,860) | (6,515) | (12,568) | (2,065) | - | (28,008) |
Carrying amount | 3,233 | 1,714 | 5,888 | 875 | 9,800 | 21,510 |
Depreciation rate in % | 0 - 33 | 10 - 33 | 20 - 33 | 20 - 33 | 0 | |
The investments in tangible fixed assets of €15.2 million relate to: the Delft office (€9.6 million), hardware (laptops) (€4.0 million) in the Netherlands, office refurbishments mainly in United Kingdom (€1.1 million) and other investments in various countries (€0.5 million).
6 Financial fixed assets
Movements in financial fixed assets can be broken down as follows:
Participating Interests | Deferred income tax assets | Other financial fixed assets | Total | |
At January 1, 2022 | 4,775 | 12,050 | 6 | 16,831 |
Investments / additions | 404 | 763 | - | 1,167 |
Divestments | - | - | (6) | (6) |
Repayments / utilisation | - | (3,500) | - | (3,500) |
Remeasurement of defined benefit plan | - | (2,136) | - | (2,136) |
Share of result in participating interests | 30 | - | - | 30 |
Reclassification | - | (442) | - | (442) |
Exchange differences | (35) | (360) | - | (395) |
Dividends | (909) | - | - | (909) |
At December 31, 2022 | 4,265 | 6,375 | - | 10,640 |
The fair value of the financial fixed assets approximates the carrying amount.
Participating interests
We refer to the Appendix for the Group's participating interests.
Deferred income tax assets
Deferred income tax assets relate amongst others to unused tax losses. Recognised and unrecognised deductible temporary differences and tax losses can be broken down as follows:
31-12-2022 | 31-12-2021 | |
Deferred income | Deferred income | |
tax assets | tax assets | |
Deductible temporary differences related to United Kingdom pensions | 2,050 | 4,341 |
Other deductible temporary differences | 3,487 | 3,798 |
Total deductible temporary differences | 5,537 | 8,139 |
Tax losses | 838 | 3,911 |
6,375 | 12,050 | |
An amount of €0.5 million of the €6.4 million deferred tax asset is anticipated to be settled within one year.
Deferred tax assets and liabilities are only offset when they relate to the same entity and tax authority.
The known available tax losses not valued amount to €19.1 million (2021: €15.3 million).
Of the €3.5 million utilisation of the deferred tax asset, €2.7 million is related to the liquidation of the entities in Portugal. This deferred tax asset was moved to current tax in 2022. This amount was presented under tax losses in the table above.
Movement in deferred tax on the United Kingdom pensions is related to the change in net pension liability value of the defined benefit pension scheme in the United Kingdom. In 2022 +€6.4 million is recognised directly in equity (2021: +€6.0 million).
Other deductible temporary differences include timing differences in various countries.
7 Work in progress
Costs and estimated earnings on uncompleted contracts are as follows:
31-12-2022 | 31-12-2021 | |
Projects with a debit balance: | ||
Costs incurred and estimated earnings (project-to-date) | 815,489 | 769,161 |
Billings (project-to-date) | (733,576) | (700,605) |
81,913 | 68,556 | |
Projects with a credit balance: | ||
Billings (project-to-date) | (1,066,029) | (1,054,888) |
Costs incurred and estimated earnings (project-to-date) | 980,651 | 974,163 |
(85,378) | (80,725) | |
Provision for expected losses | (10,547) | (10,445) |
Payments in advance | (2,088) | (3,907) |
(98,013) | (95,077) | |
The balances of the projects have been assessed at master project level.
The negative amount of work in progress is included in the current liabilities, see note 14.
8 Receivables
31-12-2022 | 31-12-2021 | |
Trade receivables | 122,516 | 106,818 |
Amounts owed from participating interests | 10,668 | 6,276 |
Corporate income tax | 2,379 | 246 |
Other taxes and social security charges | 1,922 | 1,191 |
Employee advances | 617 | 640 |
Prepaid expenses | 18,378 | 14,072 |
Other receivables | 2,470 | 2,088 |
158,950 | 131,331 | |
Amounts owed from participating interests, like joint ventures, are treated similar to trade receivables; no interest is charged. All receivables fall due in less than one year. The fair value of the receivables approximates the carrying amount due to their short-term character.
31-12-2022 | 31-12-2021 | |
Trade receivables | 135,622 | 122,379 |
Less: provision for bad debts | (13,106) | (15,561) |
122,516 | 106,818 | |
Unless agreed otherwise, the Group will invoice the client monthly for the performance of services. Payment shall be made in the agreed currency and within thirty (30) days of the invoice date (due date). Deviation from the 30 days payment can be agreed between the Group and the client. For the Group the DSO per December 31, 2022 were: 73 (2021: 64).
During the year the provision for bad debts decreased by €2.5 million, of which we used €1.3 million for trade debtors written off. The total impact on the 2022 result (including FX effects) was €1.2 million.
9 Cash and cash equivalents
The cash and cash equivalents balance includes an amount of €0.1 million (2021: €0.3 million) that is not immediately accessible. This relates to funds that are in an escrow account with the Dutch Tax Authorities in line with the Dutch Sequential Liability Act. The funds on this account are short-term in nature.
The cash and cash equivalents balance include deposits of €36.0 million, with a maximum term of maturity of 11 months. These deposits are not immediately accessible.
10 Shareholders’ equity
Movements in shareholders’ equity can be broken down as follows:
2022 | |||||||
Issued share capital | Share premium | Foreign currency translation reserve | Legal and statutory reserves | Other reserves | Unappro-priated result | Total | |
At January 1 | 5,103 | 3,187 | (6,885) | 7,967 | 165,043 | 15,160 | 189,575 |
Movements | |||||||
Legal and statutory reserves | - | - | - | 1,485 | (1,485) | - | - |
Reclassification | - | - | (358) | - | 358 | - | - |
Exchange differences | - | - | (1,446) | - | - | - | (1,446) |
Unappropriated result | - | - | - | - | - | 13,733 | 13,733 |
Transfer result last year to other reserves | - | - | - | - | 15,160 | (15,160) | - |
Shares issued | 52 | 2,016 | - | - | - | - | 2,068 |
Own shares (repurchased) / sold | - | - | - | - | - | - | - |
Dividend | - | - | - | - | (596) | - | (596) |
Other movements in reserves | - | - | - | - | 6,409 | - | 6,409 |
Subtotal | 52 | 2,016 | (1,804) | 1,485 | 19,846 | (1,427) | 20,168 |
At December 31 | 5,155 | 5,203 | (8,689) | 9,452 | 184,889 | 13,733 | 209,743 |
Movements in last year's shareholders’ equity can be broken down as follows:
2021 | |||||||
Issued share capital | Share premium | Foreign currency translation reserve | Legal and statutory reserves | Other reserves | Unappro-priated result | Total | |
At January 1 | 5,099 | 3,043 | (13,536) | 6,043 | 149,415 | 13,027 | 163,091 |
Movements | |||||||
Legal and statutory reserves | - | - | - | 1,924 | (1,924) | - | - |
Reclassification | - | - | 3,611 | - | (3,611) | - | - |
Exchange differences | - | - | 3,040 | - | - | - | 3,040 |
Unappropriated result | - | - | - | - | - | 15,160 | 15,160 |
Transfer result last year to other reserves | - | - | - | - | 13,027 | (13,027) | - |
Shares issued | 4 | 144 | - | - | - | - | 148 |
Own shares (repurchased) / sold | - | - | - | - | 2,506 | - | 2,506 |
Dividend | - | - | - | - | (409) | - | (409) |
Other movements in reserves | - | - | - | - | 6,039 | - | 6,039 |
Subtotal | 4 | 144 | 6,651 | 1,924 | 15,628 | 2,133 | 26,484 |
At December 31 | 5,103 | 3,187 | (6,885) | 7,967 | 165,043 | 15,160 | 189,575 |
Group equity comprises of the equity of Koninklijke HaskoningDHV Groep B.V., which also includes the DHV Education Foundation. The equity of Koninklijke HaskoningDHV Groep B.V. as well as reconciliation with the consolidated equity is part of note 31 of the Company Financial Statements.
Included in the line other movements in other reserves is the Defined Benefit Pension Plan United Kingdom. The movement relates to the net balance of actuarial gains and losses, after deduction of deferred tax, in respect of the closed pension scheme in the United Kingdom, which has been directly charged to the reserves. Further reference is made to note 12.
Exchange gains and losses arising from the translation of foreign operations from functional to reporting currency are accounted for in the foreign currency translation reserve.
The legal and statutory reserves consist of a statutory reserve for unappropriated income of participating interests of €3.0 million, a legal reserve for capitalised development costs of €6.2 million and a legal reserve of €0.3 million in Portugal, Belgium and China.
The earnings per share amount to €2.66 over the year 2022, more information can be found in the Notes to the Company Financial Statements.
11 Minority interest
Movements in the minority interest can be broken down as follows:
31-12-2022 | 31-12-2021 | |
At January 1 | 98 | (275) |
Result for the year | 57 | 172 |
Change in share % | (72) | - |
Newly consolidated | - | 191 |
Dividends | (5) | (12) |
Exchange differences | 9 | 22 |
At December 31 | 87 | 98 |
12 Provisions
Movements in provisions can be broken down as follows:
Pensions | Restructuring | Long-term employee benefits | Deferred tax liability | Other provisions | Total | |
At January 1, 2022 | 17,363 | 3,082 | 6,845 | 221 | 1,942 | 29,453 |
Additions | 297 | 562 | 1,792 | 453 | 194 | 3,298 |
Withdrawals | - | (1,134) | (200) | - | (157) | (1,491) |
Reclassification | - | - | - | (442) | - | (442) |
Remeasurement of defined benefit plan | (8,546) | - | - | - | - | (8,546) |
Release to profit & loss account | - | (507) | (706) | - | (27) | (1,240) |
Exchange differences | (913) | (3) | (7) | (18) | - | (941) |
At December 31, 2022 | 8,201 | 2,000 | 7,724 | 214 | 1,952 | 20,091 |
Of the provisions €18.7 million (2021: €27.2 million) qualifies as long-term (in effect for more than one year).
Pensions
Provisions are recognised at the balance sheet date for unfunded obligations resulting from contractual arrangements with pension funds and from obligations to employees in the United Kingdom. These obligations are based on actuarial calculations.
United Kingdom closed defined benefit plan
This plan is a funded defined benefit arrangement. The plan is a separate trustee administered fund holding the pension plan assets to meet the long-term pension liabilities.
New entries and accruals for new benefits in the plan ceased on June 30, 2005 at which time all remaining active members became deferred members. No guarantee from the Group has been provided to the local entity in the United Kingdom for the closed defined benefit plan.
Movement in net defined benefit liability
31-12-2022 | 31-12-2021 | |||
Present value of defined benefit obligation | Fair value of plan assets | Net defined benefit liability | Total | |
At January 1 | 91,349 | 73,986 | 17,363 | 21,671 |
Included in income statement | ||||
Interest | 1,532 | 1,235 | 297 | 325 |
Included in equity | ||||
Actuarial loss (gain) arising from: | ||||
- Scheme experience | 5,811 | - | 5,811 | (1,083) |
- Financial and demographic assumptions | (35,610) | - | (35,610) | 621 |
Return on plan assets (excluding interest income) | - | (21,253) | 21,253 | (5,732) |
Subtotal | (29,799) | (21,253) | (8,546) | (6,194) |
Exchange differences | (4,805) | (3,892) | (913) | 1,561 |
(34,604) | (25,145) | (9,459) | (4,633) | |
Other | ||||
Contributions paid by employer | - | - | - | - |
Benefits paid | (2,926) | (2,926) | - | - |
At December 31 | 55,351 | 47,150 | 8,201 | 17,363 |
The interest is taken up in the income statement in the line interest expenses.
Plan assets
Plan assets comprise of the following:
31-12-2022 | 31-12-2021 | |||
amount | % | amount | % | |
Insured assets | 1,012 | 1,363 | ||
Index-linked bonds | 8,772 | 13,405 | ||
Pooled liability driven investment funds | 12,076 | 19,933 | ||
Total matching assets | 21,860 | 46.4% | 34,701 | 46.9% |
United Kingdom equities | 5,445 | 6,291 | ||
Overseas equities | 3,518 | 9,066 | ||
Diversified growth funds | 17,949 | 23,776 | ||
Cash | (1,622) | 152 | ||
Total growth assets | 25,290 | 53.6% | 39,285 | 53.1% |
Total invested assets | 47,150 | 100.0% | 73,986 | 100.0% |
None of the fair values of the assets shown above include any of the United Kingdom company’s own financial instruments or any property occupied by, or other asset used by, the company. All of the scheme assets have a quoted market price in an active market with the exception of the Trustee’s bank account balance.
The Plan invests in assets that are expected to achieve the Plan’s objectives of achieving a fully funded position on a Technical Provisions basis; targeting a return of 2.7% p.a. in excess of gilts; and controlling volatility and long-term costs.
Defined benefit obligations
Actuarial assumptions
The following were the principal financial and demographic assumptions at the reporting date (in % per annum):
31-12-2022 | 31-12-2021 | |
Discount rate | 5.0 | 1.8 |
Inflation (Retail Price Index) | 3.1 | 3.4 |
Inflation (Customer Price Index) | 2.8 | 3.1 |
Allowance for commutation of pension for cash at retirement | 15% of Post A day | 15% of Post A day |
The discount rate is based on the UK Mercer Yield Curve AA-rated United Kingdom 14-year corporate bond index.
The mortality assumptions adopted at December 31, 2022 are:
- Males: 109% of the standard tables S3PMA_L;
- Females: 102% of S3PFA_L;
using the CMI_2021 improvement rate of 1.25% per annum.
These imply the following life expectancies at age 65 years:
31-12-2022 | 31-12-2021 | |
Longevity at age 65 for current pensioners | ||
Males | 22.8 | 21.9 |
Females | 24.8 | 23.9 |
Longevity at age 65 for current members aged 45 | ||
Males | 24.0 | 23.3 |
Females | 26.2 | 25.4 |
Sensitivity analysis
Reasonably possible changes at reporting date to one of the relevant actuarial assumptions, holding other consumptions constant, would have affected the defined benefit obligation by the percentages shown below:
31-12-2022 | 31-12-2021 | ||
Discount rate | Decrease of 0.1% per annum | 1.3% increase | 1.7% increase |
Rate of inflation | Increase of 0.1% per annum | 0.9% increase | 1.0% increase |
Rate of mortality | Increase life expectancy of 1 year | 3.3% increase | 4.4% increase |
The average duration of the defined benefit obligation at the period ending at December 31, 2022 is 14 years (2021: 17 years).
The plan typically exposes the company to actuarial risks such as investment risk, interest rate risk, mortality risk and longevity risk. A decrease in corporate bond yields, a rise in inflation or an increase in life expectancy would result in an increase to plan liabilities. This would detrimentally impact the balance sheet position and may give rise to increased charges in future P&L accounts. This effect will, however, now be partially offset as a result of the investment in Liability Driven Investment (LDI) assets.
Additionally, caps on inflationary increases are in place to protect the plan against extreme valuation.
Following the completion of the triennial valuation of the scheme as at October 31, 2021, it was agreed that HaskoningDHV UK Limited would pay a deficit reduction contribution for the coming three years, starting from 2023 of £2.2 million.
Restructuring
Restructuring costs include provisions for staff redundancy and costs due to onerous rental agreement buildings. The movements in 2022 are partly related to the restructuring of the organisation to be more effective, efficient and thus more successful in the market. Another large part is caused by subletting vacant office space in Amersfoort. This provision increased in 2022 with €0.3 million because of changed conditions.
Approximately €0.8 million (2021: €1.7 million) of the restructuring provision is due within one year.
Long-term employee benefits
This item mainly relates to future long-service awards in the Netherlands. The provision for long service relates to payments to employees on the basis of years of service. The provision reflects the estimated amount of the long-service awards in the future. This provision amounts €3.3 million at the end of 2022.
The calculation is based on commitments made, retention rates and ages.
The following key actuarial assumptions have been used in determining the provision, calculated by an external actuary:
-
Discount rates: based on iBoxx AA classified European corporate bonds;
-
Life expectancy: forecast table AG2022 with a correction for longevity based on income class.
In addition to existing provisions, a provision is in place in the Netherlands for ERD WGA (own risk carrier for work resumption of partially disabled persons) for €2.0 million (2021: €1.4 million).
In addition provisions have been made for mandatory severance and disability schemes in several countries of operation. This provision amounts €2.4 million at the end of 2022.
This provision has a non-current nature; the Group expects to use approximately €7.3 million (2021: €6.4 million) after 2023.
Other provisions
Other provisions relate to the old age pension act (AOW) for employees that have been abroad for a longer period of time and the own risk regarding claims. Other provisions also relate to a tax provision for foreign operations.
The expected utilisation period of these provisions is between one and five years.
13 Non-current liabilities
Movements in non-current liabilities can be broken down as follows:
Other long-term liabilities | |
At January 1, 2022 | 3,286 |
Transferred from current liabilities | 3,727 |
Additions | 1,972 |
Repayments | (3,179) |
Adjustment earn-out | (5) |
Exchange differences | (191) |
Transferred to current liabilities | (2,782) |
At December 31, 2022 | 2,828 |
Repayment obligations falling due within 12 months are included in current liabilities (note 14). This relates to an amount of €2.8 million (2021: €3.7 million) in Other long-term liabilities.
The Other long-term liabilities relate to future earn-out payments to acquired investments. These earn-out fees are payable after 2022 and will only be paid when agreed conditions have been met. The conditions are mainly related to operational results and revenue targets. All amounts are payable within 3 years.
Banking facilities
Per December 31, 2022 the Group has unsecured guarantee facilities with two banks in the Netherlands of €25 million each.
The debt covenant for the multipurpose facility states that the leverage ratio must not exceed 2.0 at December 31, 2022. Per December 31, 2022 the leverage ratio (net debt/EBITDA) is -4.0.
Parallel to the guarantee facilities the Group has loan and guarantee facilities with banks in the Netherlands (€3.7 guarantee facility), South Africa (€2.5 million Prime Rate denominated overdraft facility + €0.4 million for guarantees and credit cards), Mozambique (€1.2 million multi-purpose facility), India (€3.4 guarantee facility) and Vietnam (€1.2 million multi-purpose facility). In other countries the Group has guarantee facilities of €3.7 million.
In total the Group has €66.1 million loan- and guarantee facilities. Within these facilities €2.6 million can only be used for loans, €57.8 million only for guarantees, €4.6 both for loans and guarantees and €1.1 million as credit card facility.
14 Current liabilities
31-12-2022 | 31-12-2021 | |
Amounts owed to credit institutions | 267 | 48 |
Short-term part of non-current liabilities | 2,782 | 3,727 |
Trade payables | 31,893 | 29,646 |
Corporate income tax | 1,461 | 2,600 |
Other taxes & social security charges | 30,435 | 28,787 |
Holliday allowance | 9,329 | 8,597 |
Amounts owed to participating interests | 165 | 124 |
Pension premiums | 3,950 | 3,944 |
Leave entitlements | 9,933 | 9,944 |
Accrued expenses | 11,193 | 10,137 |
Work in progress (see note 7) | 98,013 | 95,077 |
Other short-term liabilities | 19,581 | 16,014 |
219,002 | 208,645 | |
All current liabilities fall due in less than one year. The fair value of the current liabilities approximates the carrying amount due to their short-term character.
Other taxes & social security charges include payroll taxes of €11.2 million (2021: €10.2 million) and VAT of €19.3 million (2021: €18.6 million).
Included in accrued expenses are accruals for accommodation, ICT costs and project related costs of €5.1 million (2021: €3.9 million), staff related accruals of €2.1 million (2021: €2.0 million) and other of €4.0 million (2021: €4.2 million).
Other short-term liabilities includes other staff related accruals of €15.1 million (2021: €12.0 million). The increase in other staff related accruals is mainly related to a higher profit sharing payable.
15 Financial instruments
General information
During the normal course of business, the Group uses various financial instruments that expose it to market, currency, interest, cash flow, credit and liquidity risks. To control these risks, the Group has instituted a policy including a code of conduct and procedures that are intended to limit the risks of unpredictable adverse developments in the financial markets and thus for the financial performance of the Group.
The Group applies derivatives, including forward exchange contracts and purchased interest rate options to control its risks.
The Group does not trade in financial derivatives.
Credit risk
Credit risk arises principally from the Group's receivables presented under trade and other receivables and cash. The maximum amount of credit risk that the Group incurs is €319 million (2021: €321 million), consisting of trade receivables (€136 million excluding the provision for bad debts (2021: €122 million)), other receivables (€36 million (2021: €25 million)) and cash (€147 million (2021: €174 million)). The credit risk is concentrated at a large number of counterparties, the highest receivable amounts to €2.8 million (2021: €3.3 million). We have a long-lasting relationship with this customer and 92% of the outstanding amount is less than 1 year old.
The Group's exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, management also considers the demographics of the Group's customer base, including the default risk of the industry and country in which customers operate, as these factors may have an influence on credit risk. Geographically, on the other hand, the credit risk is approximately 52% (2021: 54%) concentrated in the Netherlands.
Management has established a credit policy under which each new customer is analysed individually for creditworthiness before, preferably, the Group's standard payment and delivery terms and conditions are offered. The Group's review includes third party assessment, external ratings, when available and purchase limits are established for each customer, which represent the maximum open amount without requiring approval from the management. Customers that fail to meet the Group's benchmark creditworthiness may transact with the Group only on a prepayment basis.
A large part of the Group's customers have been transacting with the Group for over four years. Impairment losses have been recognised against these customers. At balance date the provision for bad debts amounted to €13.1 million (2021: €15.6 million).
Currency risk
The Group is exposed to currency risk on sales denominated in a currency other than the respective functional currencies of Group entities, primarily the Euro, but also Pound Sterling (GBP). The currencies in which these transactions primarily are denominated are USD, KWD, TWD and SAR. The Group aims to mitigate as much as possible of its foreign currency exposure in respect of contracted sales.
The currency risk of net investments in foreign subsidiaries is not hedged. The current view on this translation exposure is that our investments are long-term and as such are not hedged through short-term instruments as Foreign Exchange derivatives.
The net currency position (EUR) of hedged contracts as at December 31 is specified below:
31-12-2022 | 31-12-2021 | |||
Estimated fair value | Contract value/projected principal amounts | Estimated fair value | Contract value/projected principal amounts | |
EUR / USD | 354 | 9,233 | (397) | 11,761 |
EUR / KWD | 124 | 6,052 | (248) | 4,082 |
EUR / TWD | 230 | 4,351 | - | - |
EUR / SAR | 155 | 2,731 | (95) | 2,109 |
GBP / USD | 74 | 1,560 | (28) | 1,481 |
EUR / VND | (50) | 1,546 | 119 | 2,278 |
EUR / AED | 22 | 1,078 | - | - |
GBP / AUD | - | 781 | - | - |
EUR / INR | 38 | 751 | (102) | 1,070 |
EUR / CNY | 27 | 704 | (40) | 715 |
GBP / INR | - | - | (8) | 457 |
Other | 47 | 694 | (7) | 652 |
1,021 | 29,481 | (806) | 24,605 | |
All contracts expire in the coming year.
Liquidity risk
Management ensures that sufficient balances are available for a minimum of €35 million (for 2022) to cover the expected operational costs, including meeting the financial obligations. The potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters are not taken into account. For further details regarding our bank facility we refer to note 13.
Price risk
The Group does not hold any investments in listed and non-listed equities and therefore does not run a price risk.
Interest rate risk
The Group mitigates the interest rate risk as much as possible. Currently there are no outstanding loans and the bank balance is positive. Therefore the interest rate risk is limited.
16 Commitments and contingencies not included in the balance sheet
Operational leases
31-12-2022 | 31-12-2021 | ||||
Less than 1 year | Between 1 and 5 years | More than 5 years | Total | Total | |
Equipment / utilities | 50 | 59 | - | 109 | 38 |
Buildings rental / lease | 13,713 | 26,820 | 9,548 | 50,081 | 54,186 |
Car lease | 4,757 | 4,729 | - | 9,486 | 11,684 |
ICT lease | 10,972 | 6,313 | - | 17,285 | 31,158 |
29,492 | 37,921 | 9,548 | 76,961 | 97,066 | |
In 2022, the commitments ensuing from this recognised in the profit and loss account amounted to €30.2 million (2021: €33.4 million).
Contingent liabilities
The Group in the Netherlands is liable for any obligations arising under the Dutch Sequential Liability Act. The Group executes certain projects in partnership with other parties.
Based on contractual agreements, the Group bears joint and several liabilities for the contractual obligations of the partnership resulting from these projects.
In 2019 the Group decided to move to a new office in Delft, replacing the existing offices in Rotterdam and the Hague, which have rental contracts in place till 2024. In 2020 the Group signed a contract with Technische Universiteit Delft to acquire the Mijnbouwstraat 120 building in Delft. Delivery date of the property was April 22, 2022.
The Group has developed a plan/design to renovate Mijnbouw and in July 2021 the Group contracted Strukton Worksphere (now SPIE) to realise the renovation. The renovation started in May 2022 and is planned to be finalised in 2024.
We expect to spend another € 39.6 million on the property and spending attributable to the tenant of which € 38.8 million will qualify for capitalisation. Compared to last year the estimated spendings have increased. This increase has been caused by, among others, increased material prices (steel and wood) and variation orders with SPIE.
On December 16, 2022 the Group entered into an agreement with the aim of taking a participation of 20% in Studio IN-EX Zrt. For further details see note 3.
At December 31, 2022 the Group had contingent liabilities in respect of guarantees provided to third parties in the ordinary course of business to the value of €30.7 million (2021: €34.1 million).
Counter guarantees in favour of the Group have been received for a value of €0.5 million (2021: €0.5 million).
Tax group liabilities
The Group forms a fiscal unity for VAT and income tax in the Netherlands with a number of group companies. Under the standard conditions, the Group and its fellow members of the tax group are jointly and severally liable for any taxes owed by the fiscal unity.
By virtue of its operations in various countries, the Group incurs operational and/or tax claims. Where their effect is more likely than not and can be reasonably estimated, such claims are provided for as soon as they arise. The existing provisions are considered sufficient to cover the potential consequences of pending claims.
Contingencies
The Group is involved in certain legal proceedings relating to its projects. Provisions have been created for these insofar as these are necessary based on the management’s best estimate.
Share Plan
For details about the Group's share plan we refer to Other Information.
Pensions
The Group in the Netherlands has taken over a closed pension insurance contract with a life insurance company from its pension fund. Under the terms of this contract and the applicable Pension Law the Group may be obliged to additional payments to fund the value transfer of former employees insured under this contract to their new pension provider. The Group has entered into an agreement with its pension fund whereby the latter has committed itself to fully refund the Group for these obligations, if and when arising. We refer to note 2.24 for further explanation.
17 Net turnover
The net turnover by geographical area can be broken down as follows:
2022 | 2021 | |
The Netherlands | 361,341 | 329,811 |
Europe (excl. NL) | 142,806 | 133,489 |
Asia Pacific | 84,484 | 62,642 |
Africa, Middle East and India | 77,539 | 71,624 |
Americas | 32,640 | 21,711 |
698,810 | 619,277 | |
The net turnover by business line can be broken down as follows:
2022 | 2021 | |
Industry & Buildings | 229,759 | 203,770 |
Mobility & Infrastructure | 214,119 | 189,230 |
Water & Maritime | 199,294 | 168,876 |
Digital | 27,957 | 25,364 |
Southern Africa | 27,681 | 32,037 |
698,810 | 619,277 | |
The net turnover by delivered service can be broken down as follows:
2022 | 2021 | |
Engineering, Design & Consultancy | 673,965 | 600,604 |
Software licenses | 14,532 | 13,869 |
Technology licenses | 10,313 | 4,804 |
698,810 | 619,277 | |
See Key figures for % segmentation of turnover by region, client group and business line.
18 Employee benefits
2022 | 2021 | |
Salaries and wages | 323,826 | 289,923 |
Social security charges | 39,923 | 33,725 |
Pension charges | 37,340 | 34,559 |
401,089 | 358,207 | |
19 Remuneration report under responsibility of the Supervisory Board
Remuneration of the Executive Board
For the explanation of the remuneration of the Executive Board we refer to the Supervisory Board Report.
Current and former managing directors | Base salary | Social premiums / other allowances | Variable | Pensions | 2022 | 2021 |
E. Oostwegel (CEO) | 530 | 102 | 108 | 18 | 758 | 732 |
J. de Wit (CFO) | 409 | 75 | 83 | 18 | 585 | 523 |
M.E. Hulshof (appointed July 19, 2022) | 169 | 30 | 35 | 9 | 243 | - |
1,586 | 1,255 | |||||
Remuneration of the Supervisory Board
The remuneration of the members of the Supervisory Board was agreed in 2020 and is comprised of a fixed remuneration that is independent from the Group's results, whereby a distinction is made between the remuneration of the chairman, vice-chairman and that of the other members of the Supervisory Board. Members of the Supervisory Board receive a further remuneration for their respective memberships of committees of the Supervisory Board.
No loans, advances or guarantees have been granted to the members of the Supervisory Board. The members of the Supervisory Board do not possess depositary receipts in Royal HaskoningDHV.
Current and former Supervisory board members: | 2022 | 2021 |
P.M.M. Blauwhoff (Chairman) | 54 | 52 |
A.M. Paulussen-Hoogakker | 41 | 40 |
F.C.M. Roelofsen-van Dierendonck | 42 | 41 |
D.A. Sperling | 45 | 42 |
J.S.T. Tiemstra (resigned on March 31, 2022) | 11 | 42 |
R. Zandbergen (appointed on March 31, 2022) | 34 | - |
227 | 217 | |
20 Other operating expenses
2022 | 2021 | |
Temporary staff | 24,805 | 25,425 |
Office expenses | 34,384 | 32,986 |
Travel and accommodation | 17,459 | 11,198 |
Occupancy expenses | 19,466 | 18,095 |
Work by third parties | 10,382 | 8,579 |
Additional personnel expenses | 9,218 | 5,793 |
Other operating expenses | 7,213 | 4,210 |
Restructuring costs and other one-off items | 1,399 | 625 |
124,326 | 106,911 | |
Restructuring costs include provisions for staff redundancy and an addition to the provision for onerous lease contracts, because of changed conditions.
Travel and accommodation expenses increased significantly in 2022. The main reason for this is the end of the Covid-19 travel restrictions throughout the world.
Included in other operating expenses is a loss on exchange differences of €0.0 million (2021: gain of €0.2 million).
Independent auditor’s fees
The following fees were charged by PricewaterhouseCoopers Accountants N.V. to the Group as referred to in Article 2:382a(1) and (2) of the Dutch Civil Code:
2022 | 2021 | |||
PricewaterhouseCoopers Accountants N.V. | Other PwC network | Total | Total | |
Audit of the financial statements | 358 | 134 | 492 | 504 |
Other audit related services | - | - | - | - |
Tax-related advisory services | 227 | 3 | 230 | 4 |
Other non-audit services | 47 | - | 47 | - |
632 | 137 | 769 | 508 | |
The fees mentioned in the table for the audit of the financial statements 2022 (2021) relate to the total fees for the audit of the financial statements 2022 (2021), irrespective of whether the activities have been performed during the financial year 2022 (2021).
21 Corporate income tax
The major components of the tax expense are as follows:
2022 | 2021 | |
Tax liability for current financial year | 7,525 | 7,616 |
Movement in temporary differences | (304) | 241 |
Adjustment in valuation of deductible losses | (298) | (819) |
Adjustment for prior periods | (311) | 231 |
Other adjustments | (374) | (111) |
Tax expense | 6,238 | 7,158 |
The applicable weighted average tax rate is 24.7% (2021: 23.5%), whereby the weighted average has been calculated based on the results before taxes in the various tax jurisdictions. The tax expense recognised in the income statement for 2022 amounts to €6.2 million, or 31.1% (2021: 31.8%) of the result before tax and share in result of participating interests.
The numerical reconciliation between the applicable and the effective tax rate is as follows:
2022 | 2021 | |||
Result before tax | 20,028 | 22,490 | ||
Statutory tax rate NL | 5,167 | 25.8% | 5,623 | 25.0% |
Changes related to: | ||||
Utilisation of previously reserved loss carry-forwards | (388) | (1.9%) | (1,113) | (4.9%) |
New loss carry-forwards not expected to be realised | 90 | 0.4% | 294 | 1.3% |
Non tax deductible goodwill amortisation | 1,330 | 6.6% | 2,282 | 10.1% |
Non taxable income | (295) | (1.5%) | (437) | (1.9%) |
Non tax deductible expenses | 953 | 4.8% | 581 | 2.6% |
Withholding and foreign taxes | 316 | 1.6% | 230 | 1.0% |
Tax rate differences | (215) | (1.1%) | (332) | (1.5%) |
Prior year tax results | (311) | (1.6%) | 230 | 1.0% |
Addition (releases) of other tax liabilities | (154) | (0.8%) | 113 | 0.5% |
Tax effects on OCI entries | (62) | (0.3%) | 220 | 1.0% |
Rate changes | 58 | 0.3% | (112) | (0.5%) |
Tax incentives and other | (251) | (1.3%) | (421) | (1.9%) |
Effective tax rate | 6,238 | 31.1% | 7,158 | 31.8% |
Tax effects on OCI entries:
Result of tax deductible on Other Comprehensive Income relating to FX results (the Netherlands).
Rate changes:
Adjustment of deferred tax assets due to revision of proposed rate changes in South Africa.
Tax incentives and other:
Innovation box, R&D facilities, unrecoverable taxes, withholding taxes, changes in the tax provision and other changes.
22 Number of employees
During the year 2022 on average 5,382 (2021: 5,100) employees were employed by the Group.
The head count (excluding flexible workforce, trainees and minority interests) per end of year by geographical area can be broken down as follows:
31-12-2022 | 31-12-2021 | |
The Netherlands | 3,513 | 3,226 |
Europe (excl. NL) | 776 | 710 |
Africa, Middle East and India | 722 | 713 |
Asia Pacific | 459 | 494 |
Americas | 81 | 69 |
5,551 | 5,212 | |
The head count (excluding flexible workforce, trainees and minority interests) per end of year is split by the following business lines:
31-12-2022 | 31-12-2021 | |
Water & Maritime | 1,553 | 1,453 |
Industry & Buildings | 1,426 | 1,331 |
Mobility & Infrastructure | 1,449 | 1,305 |
Southern Africa | 325 | 328 |
Digital | 276 | 264 |
Corporate Groups | 522 | 531 |
5,551 | 5,212 | |
23 Changes in consolidated investments
The following investments and divestments were made in 2022:
Holding at | Acquired / | Holding at | ||
Country | 31-12-2021 | divested | 31-12-2022 | |
Investments: | ||||
Districon Groep B.V. | The Netherlands | 0% | 100% | 100% |
Change in ownership %: | ||||
Hydroinformatics Institute Pte. Ltd. | Singapore | 67% | 8% | 75% |
24 Related party transactions
The Group's related parties comprise joint ventures, the Executive Board, the Supervisory Board, Stichting HaskoningDHV and Stichting Administratiekantoor HaskoningDHV. An extensive list of subsidiaries and joint ventures is disclosed in the Appendix.
All transactions with related parties are at arm’s length basis. The remuneration of the Executive board is included in the Supervisory Board Report. The remuneration of the Supervisory board is included in note 19.
25 Subsequent events
Related to our company portfolio, there is one change in 2023 and one intended change.
Our Canada and US-based consultancy firm InterVISTAS becomes an employee-owned company following a buyout from Royal HaskoningDHV. The separation from Royal HaskoningDHV took place on 1 March 2023 and will allow InterVISTAS the flexibility and freedom to pursue business and opportunities to execute its 2023-2027 strategic plan. Royal HaskoningDHV and InterVISTAS continue their collaboration as trusted partners on strategic projects.
Koninklijke HaskoningDHV Groep B.V. booked a provision of €0.8 million for this transaction in 2022. This can be found in note 14 under accrued expenses.
There is a joint intention for the South African operation to become a local company, majority owned by management and employees in 2023. This will give them flexibility and independence to acquire work in profitable South African market segments that are not in the focus of our Stronger25 strategy. At the same time, it will improve their Broad-Based Black Economic Empowerment status which is needed to secure work in the public sector. Royal HaskoningDHV and the South African operation will continue their fruitful collaboration on strategic projects and the Global Leading Markets of Royal HaskoningDHV. Royal HaskoningDHV will maintain a minority share for at least 3 years.